Legacy contracts was calculated to be 66m by the Swiss Ramble. That includes Maicon, Chivu, JC, Samuel, Stankovic, Cuchu, Cordoba, Obi.
Renewing last summer does not omit the fact that they were legacy during last season.
Even assuming no other deductions that puts us at -14m. Not too bad. But we will probably have other deductions.
FTR, Swiss Ramble anticipated a total loss of 88m for 2011-2012 and based on that assumption our adjusted break-even for FFP came out to be -6m. We are 8 million better than those projections.
Well, if we're going to compare to 2011-2012...
Since then, we've lost 50m in CL prize money + gate revenue. We've also lost another 20-30m in TV money. All those legacy contracts (basically) are now expired/replaced. Contractual obligations went down 40 million last year, so lets remove that from the 66m deduction, and assume the rest were renewed. Thats sort of close enough.
So lets assume, as I stated before, that we have something like 15m in deductibles. Your -14m includes those of course. Now we add in 40m gains in wages we've gotten rid of. That takes us to +35m. Now we add in 70 million lost to CL revenue + TV money. That puts us at -35m. Commercial revenue will also decrease because of the level we compete at, and thats also before we allow for transfer expenditure. I also havent factored in write down on player values (for example releasing Cesar will probably be like a 5m write down. Releasing lucio is probably another 5m, etc)7
We spent something like 40 million last summer, before you include january, assuming the average contract is 3 years (probably about right) thats an amoritization to book of 14m a season. That means our loss will then be at 50m in terms of FFP for the coming season.
Basically we find ourselves in a ridiculous situation, where, the only way we can qualify for the CL (in terms of FFP) is to have the CL money coming in. Without the CL money, we don't qualify for FFP - remember that this coming season, and the season after will aggregate with last season to give us our first idea as to whether we can qualify or not.
If we already lost 15m last season, another 50m this season for not being in the CL, next season we must make 30 million (A swing of 80 on this year) to qualify. With increased CL revenue and so on, we're probably very damn close to that - assuming we make the Champions League this year. But it also means we have no transfer budget (alright, releasing Chivu and Stankovic will go a long way to that).
Whilst my main concern is still FFP, as you can see, Inter is still a ridiculous cash sink for Moratti. We're posting 80 million losses a season. If we had access to properly audited books, it'd be much easier to work out exactly whats going on, but sadly that isn't possible for us
---------- Post added at 17:09 ---------- Previous post was at 17:07 ----------
also, where are you pulling these swiss ramble numbers from I've read both of his articles on Inter, and his most recent one was nearly a year ago.
edit:
Sorry, found the swiss ramble numbers.
Lets just take that 6m loss as a given.
Now factor in amoritized transfer fees for Handanovic, Pazzini (yes, he will haunt us a bit here. Dont forget the write down in his valuation.), Cassano, Palacio, Pereira, Guarin. Palombo loan costs too.
Now allow for the fact that Milito renewed in July/August 2010 (after the deadline), we renewed Chivu and Samuel recently.Loan cost + salaries for Guarin, Gargano, Silvestre, Mudingayi.Subtract off the CL money.
You'll see its bad times.